| Total Revenue | | 220 | 217 | 134 | |
| Cost of Goods Sold Incl. D&A | | 88 | 89 | 81 |
| Gross Profit | | 133 | 128 | 53 |
| Selling, General and Administrative Excl. Other | | 3 | 0 | 0 |
| Research and Development | | 2 | 0 | 0 |
| Other Operating Expense | | 19 | 22 | 0 |
| Operating Income | | 107 | 106 | 38 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -4 | 0 |
| Net Income Before Taxes | | 114 | 110 | 35 |
| Income Taxes | | 28 | 28 | 9 |
| Consolidated Net Income | | 85 | 83 | 44 |
| Net Income From Continuing Operations | | 85 | 83 | 26 |
| Net Income | | 85 | 83 | 44 |
| EPS (Recurring) | | 0.91 | 0.87 | 0.37 |
| EPS (Basic, Before Extraordinaries) | | 0.91 | 0.87 | 0.37 |
| EPS (Diluted) | | 0.91 | 0.87 | 0.37 |
| EBITDA | | 116 | 113 | 40 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.58 | 27.87 | — |
| Price To Sales Ratio | | 5.49 | 10.17 | — |
| Gross Margin | | 60.45 | 58.99 | 39.55 |
| Operating Margin | | 48.64 | 48.85 | 28.36 |
| Net Margin | | 38.64 | 38.25 | 32.84 |
| Shares Outstanding | | 91 | 91 | 91 |
| Market Capitalization | | 1,208 | 2,207 | — |
| Operating Lease Expense | | — | — | — |
