| Total Revenue | | 518 | 517 | 526 | |
| Cost of Goods Sold Incl. D&A | | 245 | 216 | 296 |
| Gross Profit | | 273 | 301 | 230 |
| Selling, General and Administrative Excl. Other | | 48 | 0 | 90 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 104 | 174 | 8 |
| Operating Income | | 121 | 127 | 132 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 121 | 127 | 132 |
| Income Taxes | | -1 | 0 | -3 |
| Consolidated Net Income | | 122 | 127 | 135 |
| Net Income From Continuing Operations | | 122 | 127 | 135 |
| Net Income | | 122 | 127 | 135 |
| EPS (Recurring) | | 2.74 | 2.89 | 3.01 |
| EPS (Basic, Before Extraordinaries) | | 2.74 | 2.89 | 3.01 |
| EPS (Diluted) | | 2.77 | 2.89 | 2.98 |
| EBITDA | | 121 | 131 | 136 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.95 | 8.68 | — |
| Price To Sales Ratio | | 2.11 | 2.14 | — |
| Gross Margin | | 52.70 | 58.22 | 43.73 |
| Operating Margin | | 23.36 | 24.56 | 25.10 |
| Net Margin | | 23.55 | 24.56 | 25.67 |
| Shares Outstanding | | 44 | 44 | 44 |
| Market Capitalization | | 1,091 | 1,104 | — |
| Operating Lease Expense | | — | — | — |
