| Total Revenue | | 449 | 448 | 494 | |
| Cost of Goods Sold Incl. D&A | | 128 | 127 | 114 |
| Gross Profit | | 320 | 321 | 380 |
| Selling, General and Administrative Excl. Other | | 175 | 182 | 218 |
| Research and Development | | 106 | 68 | 191 |
| Other Operating Expense | | 65 | 115 | 58 |
| Operating Income | | -25 | -44 | -87 |
| Interest Expense | | 12 | 40 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -14 | -43 | -102 |
| Net Income Before Taxes | | -23 | -41 | 12 |
| Income Taxes | | 23 | 16 | 12 |
| Consolidated Net Income | | -46 | -56 | -14 |
| Net Income From Continuing Operations | | -46 | -56 | -1 |
| Net Income | | -46 | -56 | -14 |
| EPS (Recurring) | | -0.99 | -1.23 | -0.31 |
| EPS (Basic, Before Extraordinaries) | | -0.99 | -1.23 | -0.31 |
| EPS (Diluted) | | -0.99 | -1.23 | -0.31 |
| EBITDA | | 50 | 58 | 71 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.95 | 1.43 | — |
| Gross Margin | | 71.27 | 71.65 | 76.92 |
| Operating Margin | | -5.57 | -9.82 | -17.61 |
| Net Margin | | -10.24 | -12.50 | -2.83 |
| Shares Outstanding | | 110 | 109 | 45 |
| Market Capitalization | | 873 | 639 | — |
| Operating Lease Expense | | — | — | — |
