| Total Revenue | | 565 | 565 | 491 | |
| Cost of Goods Sold Incl. D&A | | 291 | 291 | 270 |
| Gross Profit | | 274 | 275 | 221 |
| Selling, General and Administrative Excl. Other | | 199 | 200 | 235 |
| Research and Development | | 40 | 40 | 39 |
| Other Operating Expense | | 3 | 1 | 1 |
| Operating Income | | 34 | 34 | -54 |
| Interest Expense | | 59 | 59 | 35 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 62 | 65 | -1 |
| Net Income Before Taxes | | -31 | -31 | -88 |
| Income Taxes | | 6 | 6 | 4 |
| Consolidated Net Income | | -38 | -38 | -92 |
| Net Income From Continuing Operations | | -38 | -38 | -92 |
| Net Income | | -38 | -38 | -92 |
| EPS (Recurring) | | -0.33 | -0.33 | -0.89 |
| EPS (Basic, Before Extraordinaries) | | -0.33 | -0.33 | -0.89 |
| EPS (Diluted) | | -0.33 | -0.33 | -0.89 |
| EBITDA | | 53 | 40 | 30 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.72 | 0.58 | — |
| Gross Margin | | 48.50 | 48.67 | 45.01 |
| Operating Margin | | 6.02 | 6.02 | -11.00 |
| Net Margin | | -6.73 | -6.73 | -18.74 |
| Shares Outstanding | | 113 | 113 | 104 |
| Market Capitalization | | 973 | 325 | — |
| Operating Lease Expense | | — | — | — |
