| Total Revenue | | 35 | 52 | 28 | |
| Cost of Goods Sold Incl. D&A | | 3 | 3 | 0 |
| Gross Profit | | 32 | 49 | 28 |
| Selling, General and Administrative Excl. Other | | 40 | 36 | 34 |
| Research and Development | | 0 | 2 | 3 |
| Other Operating Expense | | -11 | 0 | 31 |
| Operating Income | | 6 | 11 | -40 |
| Interest Expense | | 12 | 13 | 14 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -42 | -33 | -34 |
| Net Income Before Taxes | | 33 | 32 | -19 |
| Income Taxes | | 0 | 0 | -6 |
| Consolidated Net Income | | 31 | 32 | -14 |
| Net Income From Continuing Operations | | 33 | 32 | -14 |
| Net Income | | 31 | 32 | -14 |
| EPS (Recurring) | | 1.65 | 1.53 | -1.65 |
| EPS (Basic, Before Extraordinaries) | | 1.65 | 1.53 | -1.65 |
| EPS (Diluted) | | 1.57 | 1.46 | -1.65 |
| EBITDA | | 50 | 48 | -5 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.68 | 18.21 | — |
| Price To Sales Ratio | | 14.36 | 9.20 | — |
| Gross Margin | | 91.43 | 94.23 | 100.00 |
| Operating Margin | | 17.14 | 21.15 | -142.86 |
| Net Margin | | 88.57 | 61.54 | -50.00 |
| Shares Outstanding | | 12 | 18 | 12 |
| Market Capitalization | | 503 | 479 | — |
| Operating Lease Expense | | — | — | — |
