| Total Revenue | | 10 | 5 | 50 | |
| Cost of Goods Sold Incl. D&A | | 0 | 139 | 0 |
| Gross Profit | | 10 | -134 | 50 |
| Selling, General and Administrative Excl. Other | | 53 | 30 | 17 |
| Research and Development | | 168 | 139 | 60 |
| Other Operating Expense | | 0 | -139 | 10 |
| Operating Income | | -211 | -164 | -37 |
| Interest Expense | | 7 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 159 | -7 | -10 |
| Net Income Before Taxes | | -378 | -157 | -37 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -378 | -157 | -37 |
| Net Income From Continuing Operations | | -378 | -157 | -37 |
| Net Income | | -378 | -157 | -37 |
| EPS (Recurring) | | -8.44 | -3.76 | -0.97 |
| EPS (Basic, Before Extraordinaries) | | -8.44 | -3.76 | -0.97 |
| EPS (Diluted) | | -8.44 | -3.76 | -0.97 |
| EBITDA | | -370 | -156 | -27 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 163.40 | — | — |
| Gross Margin | | 100.00 | -2,680.00 | 100.00 |
| Operating Margin | | -2,110.00 | -3,280.00 | -74.00 |
| Net Margin | | -3,780.00 | -3,140.00 | -74.00 |
| Shares Outstanding | | 45 | 42 | 38 |
| Market Capitalization | | 1,634 | — | — |
| Operating Lease Expense | | — | — | — |
