| Total Revenue | | 18 | 17 | 6 | |
| Cost of Goods Sold Incl. D&A | | 52 | 5 | 41 |
| Gross Profit | | -36 | 12 | -35 |
| Selling, General and Administrative Excl. Other | | 40 | 39 | 24 |
| Research and Development | | 34 | 35 | 25 |
| Other Operating Expense | | 0 | 1 | 0 |
| Operating Income | | -110 | -62 | -84 |
| Interest Expense | | 10 | 23 | 21 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -48 | 18 | 26 |
| Net Income Before Taxes | | -102 | -102 | -88 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -102 | -102 | -88 |
| Net Income From Continuing Operations | | -102 | -102 | -88 |
| Net Income | | -102 | -102 | -88 |
| EPS (Recurring) | | -0.84 | -0.84 | -0.89 |
| EPS (Basic, Before Extraordinaries) | | -0.84 | -0.84 | -0.89 |
| EPS (Diluted) | | -0.84 | -0.84 | -0.89 |
| EBITDA | | -58 | -74 | -56 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 101.39 | 77.51 | — |
| Gross Margin | | -200.00 | 70.59 | -583.33 |
| Operating Margin | | -611.11 | -364.71 | -1,400.00 |
| Net Margin | | -566.67 | -600.00 | -1,466.67 |
| Shares Outstanding | | 127 | 121 | 99 |
| Market Capitalization | | 1,825 | 1,318 | — |
| Operating Lease Expense | | — | — | — |
