| Total Revenue | | 4,048 | 4,041 | 4,210 | |
| Cost of Goods Sold Incl. D&A | | 2,670 | 2,881 | 2,621 |
| Gross Profit | | 1,377 | 1,160 | 1,589 |
| Selling, General and Administrative Excl. Other | | 762 | 743 | 863 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -98 | -367 | 0 |
| Operating Income | | 715 | 784 | 726 |
| Interest Expense | | 351 | 143 | 120 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | 15 | -13 |
| Net Income Before Taxes | | 569 | 626 | 619 |
| Income Taxes | | 128 | 126 | -316 |
| Consolidated Net Income | | 441 | 500 | 934 |
| Net Income From Continuing Operations | | 441 | 500 | 934 |
| Net Income | | 441 | 500 | 934 |
| EPS (Recurring) | | 1.37 | 1.53 | 2.75 |
| EPS (Basic, Before Extraordinaries) | | 1.37 | 1.53 | 2.75 |
| EPS (Diluted) | | 1.36 | 1.53 | 2.74 |
| EBITDA | | 886 | 934 | 918 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 5.24 | 6.08 | — |
| Price To Sales Ratio | | 0.55 | 0.75 | — |
| Gross Margin | | 34.02 | 28.71 | 37.74 |
| Operating Margin | | 17.66 | 19.40 | 17.24 |
| Net Margin | | 10.89 | 12.37 | 22.19 |
| Shares Outstanding | | 315 | 327 | 340 |
| Market Capitalization | | 2,243 | 3,044 | — |
| Operating Lease Expense | | — | — | — |
