| Total Revenue | | 713 | 758 | 807 | |
| Cost of Goods Sold Incl. D&A | | 934 | 879 | 730 |
| Gross Profit | | -221 | -122 | 77 |
| Selling, General and Administrative Excl. Other | | 196 | 246 | 246 |
| Research and Development | | 122 | 175 | 202 |
| Other Operating Expense | | 466 | 787 | 75 |
| Operating Income | | -1,005 | -1,329 | -445 |
| Interest Expense | | 196 | 315 | 246 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 391 | -25 | -119 |
| Net Income Before Taxes | | -1,591 | -1,619 | -572 |
| Income Taxes | | -9 | -10 | 1 |
| Consolidated Net Income | | -1,584 | -1,609 | -864 |
| Net Income From Continuing Operations | | -1,584 | -1,609 | -574 |
| Net Income | | -1,584 | -1,609 | -864 |
| EPS (Recurring) | | -30.46 | -34.17 | -20.64 |
| EPS (Basic, Before Extraordinaries) | | -30.46 | -34.17 | -20.64 |
| EPS (Diluted) | | -30.46 | -34.17 | -20.64 |
| EBITDA | | -1,198 | -1,052 | -145 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 4.19 | — | — |
| Gross Margin | | -31.00 | -16.09 | 9.54 |
| Operating Margin | | -140.95 | -175.33 | -55.14 |
| Net Margin | | -222.16 | -212.27 | -107.06 |
| Shares Outstanding | | 52 | 47 | 42 |
| Market Capitalization | | 2,985 | — | — |
| Operating Lease Expense | | — | — | — |
