| Total Revenue | | 959 | 948 | 849 | |
| Cost of Goods Sold Incl. D&A | | 870 | 860 | 746 |
| Gross Profit | | 89 | 88 | 103 |
| Selling, General and Administrative Excl. Other | | 96 | 96 | 79 |
| Research and Development | | 24 | 23 | 23 |
| Other Operating Expense | | 4 | 8 | 9 |
| Operating Income | | -35 | -39 | -8 |
| Interest Expense | | 8 | 7 | 9 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 2 | 2 | 1 |
| Net Income Before Taxes | | -45 | -48 | -18 |
| Income Taxes | | 7 | 5 | 3 |
| Consolidated Net Income | | -50 | -53 | -21 |
| Net Income From Continuing Operations | | -50 | -53 | -21 |
| Net Income | | -50 | -53 | -21 |
| EPS (Recurring) | | -1.48 | -1.54 | -0.64 |
| EPS (Basic, Before Extraordinaries) | | -1.48 | -1.54 | -0.64 |
| EPS (Diluted) | | -1.48 | -1.54 | -0.64 |
| EBITDA | | -5 | -7 | 22 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 3.60 | 0.68 | — |
| Gross Margin | | 9.28 | 9.28 | 12.13 |
| Operating Margin | | -3.65 | -4.11 | -0.94 |
| Net Margin | | -5.21 | -5.59 | -2.47 |
| Shares Outstanding | | 35 | 34 | 33 |
| Market Capitalization | | 3,451 | 644 | — |
| Operating Lease Expense | | — | — | — |
