| Total Revenue | | 1,465 | 1,543 | 1,947 | |
| Cost of Goods Sold Incl. D&A | | 1,439 | 1,484 | 1,682 |
| Gross Profit | | 26 | 59 | 265 |
| Selling, General and Administrative Excl. Other | | 76 | 311 | 609 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -3 | -573 | 12 |
| Operating Income | | -47 | 321 | -356 |
| Interest Expense | | 22 | 21 | 20 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 14 | 17 | 1 |
| Net Income Before Taxes | | -84 | 283 | -377 |
| Income Taxes | | -20 | 72 | -94 |
| Consolidated Net Income | | -65 | 211 | -284 |
| Net Income From Continuing Operations | | -65 | 212 | -283 |
| Net Income | | -65 | 211 | -284 |
| EPS (Recurring) | | -1.59 | 5.09 | -6.40 |
| EPS (Basic, Before Extraordinaries) | | -1.59 | 5.09 | -6.40 |
| EPS (Diluted) | | -1.60 | 5.07 | -6.40 |
| EBITDA | | -3 | 363 | -300 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 1.71 | — |
| Price To Sales Ratio | | 0.32 | 0.24 | — |
| Gross Margin | | 1.77 | 3.82 | 13.61 |
| Operating Margin | | -3.21 | 20.80 | -18.28 |
| Net Margin | | -4.44 | 13.67 | -14.59 |
| Shares Outstanding | | 41 | 42 | 44 |
| Market Capitalization | | 466 | 363 | — |
| Operating Lease Expense | | — | — | — |
