| Total Revenue | | 18,093 | 18,099 | 19,836 | |
| Cost of Goods Sold Incl. D&A | | 12,415 | 12,408 | 13,350 |
| Gross Profit | | 5,678 | 5,691 | 6,486 |
| Selling, General and Administrative Excl. Other | | 1,955 | 1,876 | 1,712 |
| Research and Development | | 1,073 | 1,025 | 924 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 2,650 | 2,790 | 3,850 |
| Interest Expense | | 1,508 | 1,550 | 1,611 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 618 | 551 | 782 |
| Net Income Before Taxes | | 524 | 689 | 1,595 |
| Income Taxes | | 141 | 184 | 336 |
| Consolidated Net Income | | 386 | 510 | 1,246 |
| Net Income From Continuing Operations | | 383 | 505 | 1,259 |
| Net Income | | 386 | 510 | 1,246 |
| EPS (Recurring) | | 0.31 | 0.41 | 0.99 |
| EPS (Basic, Before Extraordinaries) | | 0.31 | 0.41 | 0.99 |
| EPS (Diluted) | | 0.31 | 0.41 | 0.99 |
| EBITDA | | 2,677 | 2,868 | 3,673 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 33.74 | 22.49 | — |
| Price To Sales Ratio | | 0.72 | 0.64 | — |
| Gross Margin | | 31.38 | 31.44 | 32.70 |
| Operating Margin | | 14.65 | 15.42 | 19.41 |
| Net Margin | | 2.13 | 2.82 | 6.28 |
| Shares Outstanding | | 1,241 | 1,248 | 1,254 |
| Market Capitalization | | 12,981 | 11,507 | — |
| Operating Lease Expense | | — | — | — |
