| Total Revenue | | 1,842 | 1,828 | 1,846 | |
| Cost of Goods Sold Incl. D&A | | 1,594 | 1,586 | 1,588 |
| Gross Profit | | 249 | 242 | 258 |
| Selling, General and Administrative Excl. Other | | 206 | 203 | 192 |
| Research and Development | | 19 | 18 | 17 |
| Other Operating Expense | | 4 | 1 | 16 |
| Operating Income | | 20 | 21 | 33 |
| Interest Expense | | 40 | 39 | 36 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 22 | -7 | -12 |
| Net Income Before Taxes | | -35 | -11 | 8 |
| Income Taxes | | 51 | 50 | 12 |
| Consolidated Net Income | | -87 | -63 | -6 |
| Net Income From Continuing Operations | | -85 | -61 | -4 |
| Net Income | | -87 | -63 | -6 |
| EPS (Recurring) | | -1.37 | -1.00 | -0.08 |
| EPS (Basic, Before Extraordinaries) | | -1.37 | -1.00 | -0.08 |
| EPS (Diluted) | | -1.37 | -1.00 | -0.08 |
| EBITDA | | 65 | 95 | 105 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.26 | 0.27 | — |
| Gross Margin | | 13.52 | 13.24 | 13.98 |
| Operating Margin | | 1.09 | 1.15 | 1.79 |
| Net Margin | | -4.72 | -3.45 | -0.33 |
| Shares Outstanding | | 64 | 63 | 69 |
| Market Capitalization | | 484 | 493 | — |
| Operating Lease Expense | | — | — | — |
