| Total Revenue | | 187 | 163 | 156 | |
| Cost of Goods Sold Incl. D&A | | 134 | 118 | 112 |
| Gross Profit | | 54 | 46 | 44 |
| Selling, General and Administrative Excl. Other | | 31 | 26 | 24 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 5 |
| Operating Income | | 22 | 20 | 15 |
| Interest Expense | | 0 | 0 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -13 | -12 | -11 |
| Net Income Before Taxes | | 34 | 31 | 25 |
| Income Taxes | | 8 | 7 | 6 |
| Consolidated Net Income | | 27 | 24 | 19 |
| Net Income From Continuing Operations | | 27 | 24 | 19 |
| Net Income | | 27 | 24 | 19 |
| EPS (Recurring) | | 1.95 | 1.74 | 1.37 |
| EPS (Basic, Before Extraordinaries) | | 1.95 | 1.74 | 1.37 |
| EPS (Diluted) | | 1.92 | 1.73 | 1.37 |
| EBITDA | | 38 | 34 | 28 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.82 | 16.60 | — |
| Price To Sales Ratio | | 2.42 | 2.47 | — |
| Gross Margin | | 28.88 | 28.22 | 28.21 |
| Operating Margin | | 11.76 | 12.27 | 9.62 |
| Net Margin | | 14.44 | 14.72 | 12.18 |
| Shares Outstanding | | 14 | 14 | 14 |
| Market Capitalization | | 452 | 403 | — |
| Operating Lease Expense | | — | — | — |
