| Total Revenue | | 1,247 | 1,391 | 1,235 | |
| Cost of Goods Sold Incl. D&A | | 1,093 | 1,231 | 1,082 |
| Gross Profit | | 154 | 161 | 153 |
| Selling, General and Administrative Excl. Other | | 95 | 96 | 87 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 64 | 72 | 66 |
| Interest Expense | | 8 | 9 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | 0 | -7 |
| Net Income Before Taxes | | 40 | 62 | 60 |
| Income Taxes | | 16 | 21 | 19 |
| Consolidated Net Income | | 23 | 38 | 37 |
| Net Income From Continuing Operations | | 25 | 41 | 42 |
| Net Income | | 23 | 38 | 37 |
| EPS (Recurring) | | 0.32 | 0.53 | 0.52 |
| EPS (Basic, Before Extraordinaries) | | 0.32 | 0.53 | 0.52 |
| EPS (Diluted) | | 0.32 | 0.53 | 0.52 |
| EBITDA | | 97 | 106 | 111 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 35.91 | 21.74 | — |
| Price To Sales Ratio | | 0.65 | 0.59 | — |
| Gross Margin | | 12.35 | 11.57 | 12.39 |
| Operating Margin | | 5.13 | 5.18 | 5.34 |
| Net Margin | | 1.84 | 2.73 | 3.00 |
| Shares Outstanding | | 71 | 71 | 71 |
| Market Capitalization | | 816 | 818 | — |
| Operating Lease Expense | | — | — | — |
