| Total Revenue | | 31,206 | 31,784 | 30,980 | |
| Cost of Goods Sold Incl. D&A | | 27,030 | 27,562 | 26,779 |
| Gross Profit | | 4,176 | 4,222 | 4,201 |
| Selling, General and Administrative Excl. Other | | 1,017 | 4,033 | 4,027 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3,013 | 220 | 166 |
| Operating Income | | 193 | -31 | 8 |
| Interest Expense | | 133 | 154 | 174 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 112 | -208 | -1 |
| Net Income Before Taxes | | -53 | -154 | -137 |
| Income Taxes | | -16 | -39 | -27 |
| Consolidated Net Income | | -38 | -118 | -112 |
| Net Income From Continuing Operations | | -37 | -115 | -110 |
| Net Income | | -38 | -118 | -112 |
| EPS (Recurring) | | -0.63 | -1.96 | -1.89 |
| EPS (Basic, Before Extraordinaries) | | -0.63 | -1.96 | -1.89 |
| EPS (Diluted) | | -0.65 | -1.96 | -1.89 |
| EBITDA | | 452 | 498 | 328 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.10 | 0.05 | — |
| Gross Margin | | 13.38 | 13.28 | 13.56 |
| Operating Margin | | 0.62 | -0.10 | 0.03 |
| Net Margin | | -0.12 | -0.37 | -0.36 |
| Shares Outstanding | | 61 | 60 | 59 |
| Market Capitalization | | 3,154 | 1,621 | — |
| Operating Lease Expense | | — | — | — |
