| Total Revenue | | 1,187 | 1,079 | 1,130 | |
| Cost of Goods Sold Incl. D&A | | 521 | 490 | 693 |
| Gross Profit | | 666 | 589 | 436 |
| Selling, General and Administrative Excl. Other | | 71 | 0 | 130 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 364 | 339 | 17 |
| Operating Income | | 232 | 251 | 290 |
| Interest Expense | | 0 | 4 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -15 | -12 |
| Net Income Before Taxes | | 239 | 261 | 299 |
| Income Taxes | | 52 | 59 | 67 |
| Consolidated Net Income | | 73 | 166 | 185 |
| Net Income From Continuing Operations | | 187 | 202 | 233 |
| Net Income | | 73 | 166 | 185 |
| EPS (Recurring) | | 1.08 | 2.42 | 2.79 |
| EPS (Basic, Before Extraordinaries) | | 1.08 | 2.42 | 2.79 |
| EPS (Diluted) | | 1.06 | 2.41 | 2.77 |
| EBITDA | | 324 | 353 | 364 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 51.59 | 18.95 | — |
| Price To Sales Ratio | | 3.18 | 2.92 | — |
| Gross Margin | | 56.11 | 54.59 | 38.58 |
| Operating Margin | | 19.55 | 23.26 | 25.66 |
| Net Margin | | 6.15 | 15.38 | 16.37 |
| Shares Outstanding | | 69 | 69 | 66 |
| Market Capitalization | | 3,774 | 3,152 | — |
| Operating Lease Expense | | — | — | — |
