| Total Revenue | | 207 | 199 | 110 | |
| Cost of Goods Sold Incl. D&A | | 19 | 18 | 11 |
| Gross Profit | | 187 | 181 | 99 |
| Selling, General and Administrative Excl. Other | | 58 | 62 | 112 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1 | 0 | 3 |
| Operating Income | | 129 | 119 | -17 |
| Interest Expense | | 35 | 33 | 23 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 10 | 4 | 0 |
| Net Income Before Taxes | | 85 | 81 | -40 |
| Income Taxes | | 10 | 9 | 2 |
| Consolidated Net Income | | 41 | 30 | 5 |
| Net Income From Continuing Operations | | 74 | 72 | -41 |
| Net Income | | 41 | 30 | 5 |
| EPS (Recurring) | | 1.55 | 1.18 | 0.29 |
| EPS (Basic, Before Extraordinaries) | | 1.55 | 1.18 | 0.29 |
| EPS (Diluted) | | 1.52 | 1.08 | 0.07 |
| EBITDA | | 131 | 126 | -7 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 42.07 | 53.20 | — |
| Price To Sales Ratio | | 8.65 | 8.08 | — |
| Gross Margin | | 90.34 | 90.95 | 90.00 |
| Operating Margin | | 62.32 | 59.80 | -15.45 |
| Net Margin | | 19.81 | 15.08 | 4.55 |
| Shares Outstanding | | 28 | 28 | 18 |
| Market Capitalization | | 1,791 | 1,609 | — |
| Operating Lease Expense | | — | — | — |
