| Total Revenue | | 2,802 | 2,784 | 2,661 | |
| Cost of Goods Sold Incl. D&A | | 2,241 | 2,216 | 2,176 |
| Gross Profit | | 560 | 568 | 485 |
| Selling, General and Administrative Excl. Other | | 185 | 0 | 239 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 86 | 264 | 0 |
| Operating Income | | 289 | 305 | 246 |
| Interest Expense | | 36 | 37 | 38 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -19 | -18 | -17 |
| Net Income Before Taxes | | 271 | 286 | 225 |
| Income Taxes | | -67 | -68 | 77 |
| Consolidated Net Income | | 339 | 354 | 147 |
| Net Income From Continuing Operations | | 339 | 354 | 147 |
| Net Income | | 339 | 354 | 147 |
| EPS (Recurring) | | 3.37 | 3.49 | 1.46 |
| EPS (Basic, Before Extraordinaries) | | 3.37 | 3.49 | 1.46 |
| EPS (Diluted) | | 3.37 | 3.49 | 1.44 |
| EBITDA | | 413 | 425 | 366 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.70 | 6.89 | — |
| Price To Sales Ratio | | 1.29 | 0.87 | — |
| Gross Margin | | 19.99 | 20.40 | 18.23 |
| Operating Margin | | 10.31 | 10.96 | 9.24 |
| Net Margin | | 12.10 | 12.72 | 5.52 |
| Shares Outstanding | | 100 | 101 | 101 |
| Market Capitalization | | 3,606 | 2,427 | — |
| Operating Lease Expense | | — | — | — |
