| Total Revenue | | 4,877 | 4,918 | 5,513 | |
| Cost of Goods Sold Incl. D&A | | 2,639 | 3,851 | 3,605 |
| Gross Profit | | 2,238 | 1,067 | 1,908 |
| Selling, General and Administrative Excl. Other | | 342 | 0 | 791 |
| Research and Development | | 48 | 0 | 123 |
| Other Operating Expense | | 1,111 | 311 | 56 |
| Operating Income | | 737 | 756 | 938 |
| Interest Expense | | 127 | 137 | 158 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 45 | 53 | 41 |
| Net Income Before Taxes | | 563 | 554 | 739 |
| Income Taxes | | 83 | 97 | 189 |
| Consolidated Net Income | | 463 | 431 | 506 |
| Net Income From Continuing Operations | | 480 | 457 | 550 |
| Net Income | | 463 | 431 | 506 |
| EPS (Recurring) | | 6.43 | 5.96 | 6.93 |
| EPS (Basic, Before Extraordinaries) | | 6.43 | 5.96 | 6.93 |
| EPS (Diluted) | | 6.39 | 5.93 | 6.75 |
| EBITDA | | 981 | 970 | 1,240 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.34 | 13.20 | — |
| Price To Sales Ratio | | 1.35 | 1.15 | — |
| Gross Margin | | 45.89 | 21.70 | 34.61 |
| Operating Margin | | 15.11 | 15.37 | 17.01 |
| Net Margin | | 9.49 | 8.76 | 9.18 |
| Shares Outstanding | | 72 | 72 | 73 |
| Market Capitalization | | 6,597 | 5,635 | — |
| Operating Lease Expense | | — | — | — |
