| Total Revenue | | 1,440 | 1,429 | 1,408 | |
| Cost of Goods Sold Incl. D&A | | 638 | 588 | 0 |
| Gross Profit | | 802 | 841 | 1,408 |
| Selling, General and Administrative Excl. Other | | 697 | 687 | 694 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -310 | -252 | 219 |
| Operating Income | | 415 | 406 | 495 |
| Interest Expense | | 140 | 139 | 129 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | 2 | -2 |
| Net Income Before Taxes | | 266 | 265 | 368 |
| Income Taxes | | 73 | 72 | 79 |
| Consolidated Net Income | | 193 | 193 | 289 |
| Net Income From Continuing Operations | | 193 | 193 | 289 |
| Net Income | | 193 | 193 | 289 |
| EPS (Recurring) | | 2.52 | 2.49 | 3.64 |
| EPS (Basic, Before Extraordinaries) | | 2.52 | 2.49 | 3.64 |
| EPS (Diluted) | | 2.49 | 2.47 | 3.61 |
| EBITDA | | 486 | 466 | 568 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 33.82 | 30.59 | — |
| Price To Sales Ratio | | 4.39 | 4.02 | — |
| Gross Margin | | 55.69 | 58.85 | 100.00 |
| Operating Margin | | 28.82 | 28.41 | 35.16 |
| Net Margin | | 13.40 | 13.51 | 20.53 |
| Shares Outstanding | | 75 | 76 | 80 |
| Market Capitalization | | 6,315 | 5,743 | — |
| Operating Lease Expense | | — | — | — |
