| Total Revenue | | 6,225 | 7,151 | 3,296 | |
| Cost of Goods Sold Incl. D&A | | 5,129 | 6,350 | 1,894 |
| Gross Profit | | 1,096 | 801 | 1,402 |
| Selling, General and Administrative Excl. Other | | 429 | 555 | 548 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 97 | -315 | 0 |
| Operating Income | | 570 | 561 | 854 |
| Interest Expense | | 315 | 314 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 167 | 166 | 438 |
| Net Income Before Taxes | | 86 | 81 | 1,563 |
| Income Taxes | | 118 | 130 | 267 |
| Consolidated Net Income | | -34 | -52 | 1,296 |
| Net Income From Continuing Operations | | -32 | -49 | 1,296 |
| Net Income | | -34 | -52 | 1,296 |
| EPS (Recurring) | | -0.35 | -0.54 | 12.99 |
| EPS (Basic, Before Extraordinaries) | | -0.35 | -0.54 | 12.99 |
| EPS (Diluted) | | -0.36 | -0.54 | 12.65 |
| EBITDA | | 732 | 720 | 749 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 3.08 | 2.15 | — |
| Gross Margin | | 17.61 | 11.20 | 42.54 |
| Operating Margin | | 9.16 | 7.85 | 25.91 |
| Net Margin | | -0.55 | -0.73 | 39.32 |
| Shares Outstanding | | 95 | 96 | 100 |
| Market Capitalization | | 19,199 | 15,391 | — |
| Operating Lease Expense | | — | — | — |
