| Total Revenue | | 10,134 | 5,189 | 4,923 | |
| Cost of Goods Sold Incl. D&A | | 5,503 | 3,531 | 3,468 |
| Gross Profit | | 4,631 | 1,658 | 1,455 |
| Selling, General and Administrative Excl. Other | | 1,289 | 381 | 359 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,134 | 79 | 55 |
| Operating Income | | 2,264 | 1,198 | 1,041 |
| Interest Expense | | 248 | 202 | 203 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 54 | 124 | -59 |
| Net Income Before Taxes | | 1,976 | 1,074 | 897 |
| Income Taxes | | 585 | 315 | 269 |
| Consolidated Net Income | | 1,390 | 758 | 628 |
| Net Income From Continuing Operations | | 1,391 | 759 | 628 |
| Net Income | | 1,390 | 758 | 628 |
| EPS (Recurring) | | 8.80 | 4.91 | 3.90 |
| EPS (Basic, Before Extraordinaries) | | 8.80 | 4.91 | 3.90 |
| EPS (Diluted) | | 8.72 | 4.87 | 3.85 |
| EBITDA | | 2,500 | 1,220 | 1,245 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.61 | 28.92 | — |
| Price To Sales Ratio | | 2.60 | 4.23 | — |
| Gross Margin | | 45.70 | 31.95 | 29.56 |
| Operating Margin | | 22.34 | 23.09 | 21.15 |
| Net Margin | | 13.72 | 14.61 | 12.76 |
| Shares Outstanding | | 154 | 156 | 161 |
| Market Capitalization | | 26,337 | 21,969 | — |
| Operating Lease Expense | | — | — | — |
