| Total Revenue | | 2,699 | 2,661 | 2,628 | |
| Cost of Goods Sold Incl. D&A | | 1,149 | 1,201 | 1,038 |
| Gross Profit | | 1,550 | 1,460 | 1,591 |
| Selling, General and Administrative Excl. Other | | 765 | 717 | 717 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 120 | 67 | 187 |
| Operating Income | | 666 | 676 | 686 |
| Interest Expense | | 242 | 241 | 236 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | 12 | 33 |
| Net Income Before Taxes | | 428 | 420 | 418 |
| Income Taxes | | 118 | 116 | 108 |
| Consolidated Net Income | | 310 | 304 | 310 |
| Net Income From Continuing Operations | | 310 | 304 | 310 |
| Net Income | | 310 | 304 | 310 |
| EPS (Recurring) | | 9.03 | 8.57 | 7.59 |
| EPS (Basic, Before Extraordinaries) | | 9.03 | 8.57 | 7.59 |
| EPS (Diluted) | | 8.91 | 8.47 | 7.50 |
| EBITDA | | 956 | 995 | 975 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.31 | 17.59 | — |
| Price To Sales Ratio | | 1.65 | 2.02 | — |
| Gross Margin | | 57.43 | 54.87 | 60.54 |
| Operating Margin | | 24.68 | 25.40 | 26.10 |
| Net Margin | | 11.49 | 11.42 | 11.80 |
| Shares Outstanding | | 35 | 36 | 41 |
| Market Capitalization | | 4,464 | 5,363 | — |
| Operating Lease Expense | | — | — | — |
