| Total Revenue | | 355 | 319 | 511 | |
| Cost of Goods Sold Incl. D&A | | 295 | 281 | 390 |
| Gross Profit | | 60 | 38 | 121 |
| Selling, General and Administrative Excl. Other | | 214 | 183 | 120 |
| Research and Development | | 0 | 0 | 12 |
| Other Operating Expense | | -53 | 79 | 8 |
| Operating Income | | -102 | -225 | -19 |
| Interest Expense | | 6 | 0 | 37 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 193 | 63 | 1,258 |
| Net Income Before Taxes | | -1,217 | -288 | -1,314 |
| Income Taxes | | 1 | 1 | 1 |
| Consolidated Net Income | | -1,217 | -289 | -1,315 |
| Net Income From Continuing Operations | | -1,217 | -289 | -1,315 |
| Net Income | | -1,217 | -289 | -1,315 |
| EPS (Recurring) | | -0.96 | -0.88 | -5.14 |
| EPS (Basic, Before Extraordinaries) | | -0.96 | -0.88 | -5.14 |
| EPS (Diluted) | | -0.89 | -0.88 | -5.14 |
| EBITDA | | -229 | -208 | -1,157 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 26.53 | 14.51 | — |
| Gross Margin | | 16.90 | 11.91 | 23.68 |
| Operating Margin | | -28.73 | -70.53 | -3.72 |
| Net Margin | | -342.82 | -90.60 | -257.34 |
| Shares Outstanding | | 323 | 318 | 256 |
| Market Capitalization | | 9,419 | 4,630 | — |
| Operating Lease Expense | | — | — | — |
