| Total Revenue | | 12,658 | 12,457 | 11,851 | |
| Cost of Goods Sold Incl. D&A | | 8,850 | 8,692 | 8,277 |
| Gross Profit | | 3,808 | 3,765 | 3,574 |
| Selling, General and Administrative Excl. Other | | 3,181 | 3,418 | 3,919 |
| Research and Development | | 0 | 0 | 257 |
| Other Operating Expense | | 490 | 330 | -141 |
| Operating Income | | 137 | 17 | -461 |
| Interest Expense | | 135 | 83 | 29 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 300 | 240 | -8 |
| Net Income Before Taxes | | -298 | -306 | -482 |
| Income Taxes | | 7 | 7 | 10 |
| Consolidated Net Income | | -305 | -313 | -492 |
| Net Income From Continuing Operations | | -305 | -313 | -492 |
| Net Income | | -305 | -313 | -492 |
| EPS (Recurring) | | -2.33 | -2.42 | -4.00 |
| EPS (Basic, Before Extraordinaries) | | -2.33 | -2.42 | -4.00 |
| EPS (Diluted) | | -2.33 | -2.42 | -4.00 |
| EBITDA | | 128 | 82 | -66 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.92 | 1.05 | — |
| Gross Margin | | 30.08 | 30.22 | 30.16 |
| Operating Margin | | 1.08 | 0.14 | -3.89 |
| Net Margin | | -2.41 | -2.51 | -4.15 |
| Shares Outstanding | | 131 | 130 | 123 |
| Market Capitalization | | 11,596 | 13,053 | — |
| Operating Lease Expense | | — | — | — |
