| Total Revenue | | 19,678 | 19,384 | 20,244 | |
| Cost of Goods Sold Incl. D&A | | 18,594 | 18,413 | 17,938 |
| Gross Profit | | 1,085 | 971 | 2,307 |
| Selling, General and Administrative Excl. Other | | 228 | 232 | 235 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 1,329 |
| Operating Income | | 855 | 739 | 743 |
| Interest Expense | | 115 | 111 | 97 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 18 | 19 | -6 |
| Net Income Before Taxes | | 723 | 609 | 652 |
| Income Taxes | | 171 | 139 | 149 |
| Consolidated Net Income | | 554 | 471 | 503 |
| Net Income From Continuing Operations | | 554 | 471 | 503 |
| Net Income | | 554 | 471 | 503 |
| EPS (Recurring) | | 29.25 | 24.38 | 24.47 |
| EPS (Basic, Before Extraordinaries) | | 29.25 | 24.38 | 24.47 |
| EPS (Diluted) | | 28.93 | 24.10 | 24.11 |
| EBITDA | | 1,122 | 1,000 | 997 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.05 | 16.74 | — |
| Price To Sales Ratio | | 0.53 | 0.40 | — |
| Gross Margin | | 5.51 | 5.01 | 11.40 |
| Operating Margin | | 4.34 | 3.81 | 3.67 |
| Net Margin | | 2.82 | 2.43 | 2.48 |
| Shares Outstanding | | 19 | 19 | 21 |
| Market Capitalization | | 10,474 | 7,667 | — |
| Operating Lease Expense | | — | — | — |
