| Total Revenue | | 3,732 | 3,630 | 3,823 | |
| Cost of Goods Sold Incl. D&A | | 2,450 | 2,453 | 2,709 |
| Gross Profit | | 1,283 | 1,177 | 1,114 |
| Selling, General and Administrative Excl. Other | | 884 | 891 | 1,130 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 4 | 0 | 10 |
| Operating Income | | 395 | 286 | -26 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -304 | -98 | -10 |
| Net Income Before Taxes | | 842 | 384 | 137 |
| Income Taxes | | 79 | -34 | 6 |
| Consolidated Net Income | | 764 | 418 | 131 |
| Net Income From Continuing Operations | | 764 | 418 | 131 |
| Net Income | | 764 | 418 | 131 |
| EPS (Recurring) | | 1.70 | 0.93 | 0.33 |
| EPS (Basic, Before Extraordinaries) | | 1.70 | 0.93 | 0.33 |
| EPS (Diluted) | | 1.34 | 0.77 | 0.33 |
| EBITDA | | 719 | 404 | 22 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.06 | 31.01 | — |
| Price To Sales Ratio | | 2.58 | 2.95 | — |
| Gross Margin | | 34.38 | 32.42 | 29.14 |
| Operating Margin | | 10.58 | 7.88 | -0.68 |
| Net Margin | | 20.47 | 11.52 | 3.43 |
| Shares Outstanding | | 448 | 448 | 394 |
| Market Capitalization | | 9,641 | 10,698 | — |
| Operating Lease Expense | | — | — | — |
