| Total Revenue | | 6,658 | 6,501 | 5,334 | |
| Cost of Goods Sold Incl. D&A | | 4,076 | 3,969 | 3,375 |
| Gross Profit | | 2,583 | 2,533 | 1,959 |
| Selling, General and Administrative Excl. Other | | 1,059 | 1,031 | 884 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 1,524 | 1,502 | 1,075 |
| Interest Expense | | 353 | 363 | 380 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -51 | -29 | 525 |
| Net Income Before Taxes | | 1,221 | 1,168 | 170 |
| Income Taxes | | 22 | 20 | 17 |
| Consolidated Net Income | | 1,199 | 1,148 | 152 |
| Net Income From Continuing Operations | | 1,199 | 1,148 | 153 |
| Net Income | | 1,199 | 1,148 | 152 |
| EPS (Recurring) | | 2.71 | 2.59 | 0.36 |
| EPS (Basic, Before Extraordinaries) | | 2.71 | 2.59 | 0.36 |
| EPS (Diluted) | | 2.69 | 2.57 | 0.30 |
| EBITDA | | 1,865 | 1,815 | 811 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 36.12 | 27.79 | — |
| Price To Sales Ratio | | 6.51 | 4.87 | — |
| Gross Margin | | 38.80 | 38.96 | 36.73 |
| Operating Margin | | 22.89 | 23.10 | 20.15 |
| Net Margin | | 18.01 | 17.66 | 2.85 |
| Shares Outstanding | | 446 | 443 | 364 |
| Market Capitalization | | 43,338 | 31,635 | — |
| Operating Lease Expense | | — | — | — |
