| Total Revenue | | 10,030 | 9,828 | 9,480 | |
| Cost of Goods Sold Incl. D&A | | 5,714 | 6,686 | 5,689 |
| Gross Profit | | 4,318 | 3,142 | 3,791 |
| Selling, General and Administrative Excl. Other | | 1,617 | 1,549 | 1,435 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,108 | 0 | 890 |
| Operating Income | | 1,593 | 1,593 | 1,466 |
| Interest Expense | | 833 | 2,230 | 747 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 264 | -1,066 | -54 |
| Net Income Before Taxes | | 579 | 429 | 773 |
| Income Taxes | | 10 | 5 | -137 |
| Consolidated Net Income | | 568 | 423 | 910 |
| Net Income From Continuing Operations | | 568 | 423 | 910 |
| Net Income | | 568 | 423 | 910 |
| EPS (Recurring) | | 1.26 | 0.94 | 2.09 |
| EPS (Basic, Before Extraordinaries) | | 1.26 | 0.94 | 2.09 |
| EPS (Diluted) | | 1.19 | 0.90 | 1.89 |
| EBITDA | | 2,380 | 3,804 | 2,494 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.18 | 24.80 | — |
| Price To Sales Ratio | | 0.93 | 1.03 | — |
| Gross Margin | | 43.05 | 31.97 | 39.99 |
| Operating Margin | | 15.88 | 16.21 | 15.46 |
| Net Margin | | 5.66 | 4.30 | 9.60 |
| Shares Outstanding | | 457 | 455 | 435 |
| Market Capitalization | | 9,341 | 10,156 | — |
| Operating Lease Expense | | — | — | — |
