| Total Revenue | | 3,713 | 3,480 | 1,759 | |
| Cost of Goods Sold Incl. D&A | | 5,613 | 4,959 | 2,769 |
| Gross Profit | | -1,899 | -1,480 | -1,010 |
| Selling, General and Administrative Excl. Other | | 766 | 819 | 675 |
| Research and Development | | 398 | 381 | 401 |
| Other Operating Expense | | 84 | 76 | 128 |
| Operating Income | | -3,148 | -2,755 | -2,214 |
| Interest Expense | | 856 | 859 | 626 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 96 | 113 | -53 |
| Net Income Before Taxes | | -4,101 | -3,728 | -3,092 |
| Income Taxes | | 14 | 14 | -1 |
| Consolidated Net Income | | -4,104 | -3,734 | -3,087 |
| Net Income From Continuing Operations | | -4,113 | -3,742 | -3,091 |
| Net Income | | -4,104 | -3,734 | -3,087 |
| EPS (Recurring) | | -1.76 | -1.60 | -1.32 |
| EPS (Basic, Before Extraordinaries) | | -1.76 | -1.60 | -1.32 |
| EPS (Diluted) | | -1.75 | -1.60 | -1.32 |
| EBITDA | | -2,797 | -2,427 | -1,766 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.92 | 2.24 | — |
| Gross Margin | | -51.14 | -42.53 | -57.42 |
| Operating Margin | | -84.78 | -79.17 | -125.87 |
| Net Margin | | -110.53 | -107.30 | -175.50 |
| Shares Outstanding | | 2,340 | 2,339 | 2,338 |
| Market Capitalization | | 7,114 | 7,812 | — |
| Operating Lease Expense | | — | — | — |
