| Total Revenue | | 1,493 | 1,480 | 1,347 | |
| Cost of Goods Sold Incl. D&A | | 1,179 | 1,177 | 1,091 |
| Gross Profit | | 314 | 304 | 256 |
| Selling, General and Administrative Excl. Other | | 138 | 136 | 117 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 177 | 167 | 139 |
| Interest Expense | | 8 | 7 | 11 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -10 | 2 |
| Net Income Before Taxes | | 177 | 172 | 139 |
| Income Taxes | | 44 | 44 | 33 |
| Consolidated Net Income | | 132 | 128 | 106 |
| Net Income From Continuing Operations | | 132 | 128 | 106 |
| Net Income | | 132 | 128 | 106 |
| EPS (Recurring) | | 4.20 | 4.01 | 3.27 |
| EPS (Basic, Before Extraordinaries) | | 4.20 | 4.01 | 3.27 |
| EPS (Diluted) | | 4.07 | 3.88 | 3.16 |
| EBITDA | | 199 | 192 | 152 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.18 | 14.94 | — |
| Price To Sales Ratio | | 1.59 | 1.25 | — |
| Gross Margin | | 21.03 | 20.54 | 19.01 |
| Operating Margin | | 11.86 | 11.28 | 10.32 |
| Net Margin | | 8.84 | 8.65 | 7.87 |
| Shares Outstanding | | 32 | 32 | 32 |
| Market Capitalization | | 2,368 | 1,854 | — |
| Operating Lease Expense | | — | — | — |
