| Total Revenue | | 4,317 | 4,473 | 5,187 | |
| Cost of Goods Sold Incl. D&A | | 3,241 | 3,121 | 3,378 |
| Gross Profit | | 1,074 | 1,353 | 1,809 |
| Selling, General and Administrative Excl. Other | | 1,047 | 895 | 1,145 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -248 | 71 | 247 |
| Operating Income | | 276 | 387 | 417 |
| Interest Expense | | 30 | 33 | 31 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -76 | -106 | -131 |
| Net Income Before Taxes | | 323 | 459 | 517 |
| Income Taxes | | 100 | 130 | 72 |
| Consolidated Net Income | | 231 | 339 | 455 |
| Net Income From Continuing Operations | | 222 | 329 | 445 |
| Net Income | | 231 | 339 | 455 |
| EPS (Recurring) | | 1.81 | 2.82 | 3.46 |
| EPS (Basic, Before Extraordinaries) | | 1.81 | 2.82 | 3.46 |
| EPS (Diluted) | | 1.76 | 2.78 | 3.44 |
| EBITDA | | 527 | 665 | 709 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.59 | 7.37 | — |
| Price To Sales Ratio | | 0.65 | 0.55 | — |
| Gross Margin | | 24.88 | 30.25 | 34.88 |
| Operating Margin | | 6.39 | 8.65 | 8.04 |
| Net Margin | | 5.35 | 7.58 | 8.77 |
| Shares Outstanding | | 110 | 120 | 131 |
| Market Capitalization | | 2,824 | 2,459 | — |
| Operating Lease Expense | | — | — | — |
