| Total Revenue | | 329,994 | 203,399 | 169,725 | |
| Cost of Goods Sold Incl. D&A | | 252,578 | 208,981 | 147,527 |
| Gross Profit | | 45,376 | -5,582 | 22,198 |
| Selling, General and Administrative Excl. Other | | 16,481 | 11,881 | 10,061 |
| Research and Development | | 17,675 | 11,993 | 6,258 |
| Other Operating Expense | | 30,075 | 0 | 1,890 |
| Operating Income | | -29,126 | -25,070 | 3,989 |
| Interest Expense | | 2,195 | 1,685 | 1,648 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1,528 | 3,269 | -2,021 |
| Net Income Before Taxes | | -32,932 | -35,252 | 4,362 |
| Income Taxes | | -7,755 | 4,821 | -1,610 |
| Consolidated Net Income | | -1,350 | -29,638 | 5,921 |
| Net Income From Continuing Operations | | -1,373 | -29,590 | 5,972 |
| Net Income | | -1,350 | -29,638 | 5,921 |
| EPS (Recurring) | | -9.04 | -8.74 | 2.01 |
| EPS (Basic, Before Extraordinaries) | | -9.04 | -8.74 | 2.01 |
| EPS (Diluted) | | -9.04 | -8.74 | 1.99 |
| EBITDA | | 5,952 | -17,198 | 13,828 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.05 | 0.15 | — |
| Gross Margin | | 13.75 | -2.74 | 13.08 |
| Operating Margin | | -8.83 | -12.33 | 2.35 |
| Net Margin | | -0.41 | -14.57 | 3.49 |
| Shares Outstanding | | 2,786 | 2,887 | 2,950 |
| Market Capitalization | | 17,663 | 31,439 | — |
| Operating Lease Expense | | — | — | — |
