| Total Revenue | | 1,827 | 1,764 | 1,670 | |
| Cost of Goods Sold Incl. D&A | | 1,300 | 1,255 | 1,195 |
| Gross Profit | | 526 | 510 | 474 |
| Selling, General and Administrative Excl. Other | | 143 | 184 | 0 |
| Research and Development | | 40 | 41 | 41 |
| Other Operating Expense | | 27 | -4 | 167 |
| Operating Income | | 316 | 289 | 266 |
| Interest Expense | | 40 | 33 | 41 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 7 | -11 | 5 |
| Net Income Before Taxes | | 271 | 266 | 235 |
| Income Taxes | | 60 | 59 | 49 |
| Consolidated Net Income | | 211 | 207 | 186 |
| Net Income From Continuing Operations | | 211 | 207 | 186 |
| Net Income | | 211 | 207 | 186 |
| EPS (Recurring) | | 2.58 | 2.52 | 2.23 |
| EPS (Basic, Before Extraordinaries) | | 2.58 | 2.52 | 2.23 |
| EPS (Diluted) | | 2.55 | 2.50 | 2.22 |
| EBITDA | | 345 | 330 | 286 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.31 | 20.76 | — |
| Price To Sales Ratio | | 2.32 | 2.41 | — |
| Gross Margin | | 28.79 | 28.91 | 28.38 |
| Operating Margin | | 17.30 | 16.38 | 15.93 |
| Net Margin | | 11.55 | 11.73 | 11.14 |
| Shares Outstanding | | 82 | 82 | 83 |
| Market Capitalization | | 4,247 | 4,257 | — |
| Operating Lease Expense | | — | — | — |
