| Total Revenue | | 6,038 | 6,038 | 5,829 | |
| Cost of Goods Sold Incl. D&A | | 4,337 | 855 | 824 |
| Gross Profit | | 1,701 | 5,183 | 5,004 |
| Selling, General and Administrative Excl. Other | | 19 | 19 | 21 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,235 | 4,703 | 4,267 |
| Operating Income | | 447 | 461 | 716 |
| Interest Expense | | 368 | 367 | 296 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -32 | -11 | -56 |
| Net Income Before Taxes | | 112 | 113 | 478 |
| Income Taxes | | 29 | 30 | 110 |
| Consolidated Net Income | | 57 | 83 | 332 |
| Net Income From Continuing Operations | | 83 | 83 | 367 |
| Net Income | | 57 | 83 | 332 |
| EPS (Recurring) | | 0.24 | 0.24 | 1.69 |
| EPS (Basic, Before Extraordinaries) | | 0.24 | 0.24 | 1.69 |
| EPS (Diluted) | | 0.24 | 0.24 | 1.69 |
| EBITDA | | 1,771 | 1,759 | 1,755 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 259.29 | 199.08 | — |
| Price To Sales Ratio | | 2.02 | 1.55 | — |
| Gross Margin | | 28.17 | 85.84 | 85.85 |
| Operating Margin | | 7.40 | 7.63 | 12.28 |
| Net Margin | | 0.94 | 1.37 | 5.70 |
| Shares Outstanding | | 196 | 196 | 196 |
| Market Capitalization | | 12,197 | 9,365 | — |
| Operating Lease Expense | | — | — | — |
