| Total Revenue | | 12,686 | 12,687 | 12,708 | |
| Cost of Goods Sold Incl. D&A | | 10,115 | 10,109 | 10,163 |
| Gross Profit | | 2,571 | 2,578 | 2,545 |
| Selling, General and Administrative Excl. Other | | 1,485 | 1,470 | 1,478 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 1,086 | 1,108 | 1,067 |
| Interest Expense | | 401 | 404 | 386 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 16 | 19 | 20 |
| Net Income Before Taxes | | 669 | 685 | 661 |
| Income Taxes | | 172 | 184 | 172 |
| Consolidated Net Income | | 494 | 499 | 489 |
| Net Income From Continuing Operations | | 497 | 501 | 489 |
| Net Income | | 494 | 499 | 489 |
| EPS (Recurring) | | 12.13 | 12.20 | 11.29 |
| EPS (Basic, Before Extraordinaries) | | 12.13 | 12.20 | 11.29 |
| EPS (Diluted) | | 12.03 | 11.99 | 11.06 |
| EBITDA | | 3,310 | 3,329 | 3,275 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 21.89 | 15.96 | — |
| Price To Sales Ratio | | 0.83 | 0.63 | — |
| Gross Margin | | 20.27 | 20.32 | 20.03 |
| Operating Margin | | 8.56 | 8.73 | 8.40 |
| Net Margin | | 3.89 | 3.93 | 3.85 |
| Shares Outstanding | | 40 | 42 | 43 |
| Market Capitalization | | 10,535 | 8,038 | — |
| Operating Lease Expense | | — | — | — |
