| Total Revenue | | 10,929 | 10,792 | 10,859 | |
| Cost of Goods Sold Incl. D&A | | 2,691 | 1,293 | 1,206 |
| Gross Profit | | 8,239 | 9,499 | 9,653 |
| Selling, General and Administrative Excl. Other | | 379 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 5,385 | 6,942 | 6,999 |
| Operating Income | | 2,361 | 2,557 | 2,654 |
| Interest Expense | | 491 | 553 | 538 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 6 | 7 |
| Net Income Before Taxes | | 1,869 | 1,998 | 2,110 |
| Income Taxes | | 467 | 488 | 511 |
| Consolidated Net Income | | 1,402 | 1,511 | 1,598 |
| Net Income From Continuing Operations | | 1,402 | 1,511 | 1,598 |
| Net Income | | 1,402 | 1,511 | 1,598 |
| EPS (Recurring) | | 3.28 | 3.66 | 3.68 |
| EPS (Basic, Before Extraordinaries) | | 3.28 | 3.66 | 3.68 |
| EPS (Diluted) | | 3.28 | 3.66 | 3.68 |
| EBITDA | | 4,347 | 5,001 | 4,886 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.24 | — | — |
| Price To Sales Ratio | | 3.29 | — | — |
| Gross Margin | | 75.39 | 88.02 | 88.89 |
| Operating Margin | | 21.60 | 23.69 | 24.44 |
| Net Margin | | 12.83 | 14.00 | 14.72 |
| Shares Outstanding | | 418 | 436 | 437 |
| Market Capitalization | | 35,973 | — | — |
| Operating Lease Expense | | — | — | — |
