| Total Revenue | | 57 | 41 | 38 | |
| Cost of Goods Sold Incl. D&A | | 33 | 23 | 21 |
| Gross Profit | | 24 | 18 | 18 |
| Selling, General and Administrative Excl. Other | | 8 | 7 | 7 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 16 | 11 | 11 |
| Interest Expense | | 0 | 1 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | -1 | -4 |
| Net Income Before Taxes | | 14 | 10 | 12 |
| Income Taxes | | 8 | 7 | 5 |
| Consolidated Net Income | | 1 | 0 | 2 |
| Net Income From Continuing Operations | | 6 | 4 | 7 |
| Net Income | | 1 | 0 | 2 |
| EPS (Recurring) | | 0.00 | -0.00 | 0.01 |
| EPS (Basic, Before Extraordinaries) | | 0.00 | -0.00 | 0.01 |
| EPS (Diluted) | | 0.00 | -0.00 | 0.01 |
| EBITDA | | 18 | 15 | 16 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 161.42 | — | — |
| Price To Sales Ratio | | 1.90 | — | — |
| Gross Margin | | 42.11 | 43.90 | 47.37 |
| Operating Margin | | 28.07 | 26.83 | 28.95 |
| Net Margin | | 1.75 | 0.00 | 5.26 |
| Shares Outstanding | | 293 | 291 | 282 |
| Market Capitalization | | 108 | — | — |
| Operating Lease Expense | | — | — | — |
