| Total Revenue | | 273 | 254 | 183 | |
| Cost of Goods Sold Incl. D&A | | 132 | 117 | 106 |
| Gross Profit | | 143 | 137 | 77 |
| Selling, General and Administrative Excl. Other | | 22 | 22 | 19 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -6 | 0 | 14 |
| Operating Income | | 125 | 116 | 44 |
| Interest Expense | | 7 | 4 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | 6 | 0 |
| Net Income Before Taxes | | 116 | 107 | 41 |
| Income Taxes | | 40 | 39 | 17 |
| Consolidated Net Income | | 62 | 55 | 18 |
| Net Income From Continuing Operations | | 76 | 68 | 23 |
| Net Income | | 62 | 55 | 18 |
| EPS (Recurring) | | 3.16 | 2.83 | 0.93 |
| EPS (Basic, Before Extraordinaries) | | 3.16 | 2.83 | 0.93 |
| EPS (Diluted) | | 3.16 | 2.83 | 0.93 |
| EBITDA | | 135 | 126 | 60 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6.60 | 9.25 | — |
| Price To Sales Ratio | | 1.53 | 2.06 | — |
| Gross Margin | | 52.38 | 53.94 | 42.08 |
| Operating Margin | | 45.79 | 45.67 | 24.04 |
| Net Margin | | 22.71 | 21.65 | 9.84 |
| Shares Outstanding | | 20 | 20 | 19 |
| Market Capitalization | | 417 | 523 | — |
| Operating Lease Expense | | — | — | — |
