| Total Revenue | | 149 | 148 | 92 | |
| Cost of Goods Sold Incl. D&A | | 74 | 73 | 46 |
| Gross Profit | | 75 | 75 | 46 |
| Selling, General and Administrative Excl. Other | | 12 | 11 | 9 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 9 | 10 | 3 |
| Operating Income | | 54 | 54 | 46 |
| Interest Expense | | 0 | 1 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -1 | 16 |
| Net Income Before Taxes | | 54 | 55 | 29 |
| Income Taxes | | 21 | 21 | 10 |
| Consolidated Net Income | | 33 | 34 | 19 |
| Net Income From Continuing Operations | | 33 | 34 | 19 |
| Net Income | | 33 | 34 | 19 |
| EPS (Recurring) | | 0.41 | 0.42 | 0.27 |
| EPS (Basic, Before Extraordinaries) | | 0.41 | 0.42 | 0.27 |
| EPS (Diluted) | | 0.40 | 0.41 | 0.26 |
| EBITDA | | 64 | 64 | 38 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.28 | — | — |
| Price To Sales Ratio | | 4.57 | — | — |
| Gross Margin | | 50.34 | 50.68 | 50.00 |
| Operating Margin | | 36.24 | 36.49 | 50.00 |
| Net Margin | | 22.15 | 22.97 | 20.65 |
| Shares Outstanding | | 84 | 82 | 72 |
| Market Capitalization | | 681 | — | — |
| Operating Lease Expense | | — | — | — |
