| Total Revenue | | 49 | 42 | 26 | |
| Cost of Goods Sold Incl. D&A | | 26 | 24 | 13 |
| Gross Profit | | 23 | 19 | 13 |
| Selling, General and Administrative Excl. Other | | -1 | 2 | 1 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2 | 1 | 4 |
| Operating Income | | 23 | 16 | 8 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | -1 | 0 |
| Net Income Before Taxes | | 24 | 17 | 9 |
| Income Taxes | | 1 | 0 | 0 |
| Consolidated Net Income | | 21 | 17 | 9 |
| Net Income From Continuing Operations | | 21 | 17 | 9 |
| Net Income | | 21 | 17 | 9 |
| EPS (Recurring) | | 1.43 | 1.15 | 0.68 |
| EPS (Basic, Before Extraordinaries) | | 1.43 | 1.15 | 0.68 |
| EPS (Diluted) | | 1.40 | 1.14 | 0.67 |
| EBITDA | | 24 | 19 | 11 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.31 | 35.35 | — |
| Price To Sales Ratio | | 11.57 | 13.43 | — |
| Gross Margin | | 46.94 | 45.24 | 50.00 |
| Operating Margin | | 46.94 | 38.10 | 30.77 |
| Net Margin | | 42.86 | 40.48 | 34.62 |
| Shares Outstanding | | 16 | 14 | 13 |
| Market Capitalization | | 567 | 564 | — |
| Operating Lease Expense | | — | — | — |
