| Total Revenue | | 11,409 | 10,870 | 10,054 | |
| Cost of Goods Sold Incl. D&A | | 5,568 | 5,432 | 5,231 |
| Gross Profit | | 5,842 | 5,438 | 4,823 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 616 | 630 | 599 |
| Operating Income | | 5,226 | 4,808 | 4,224 |
| Interest Expense | | 2,339 | 2,428 | 1,842 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1,009 | -1,513 | -1,930 |
| Net Income Before Taxes | | 3,896 | 3,893 | 4,312 |
| Income Taxes | | 796 | 814 | 673 |
| Consolidated Net Income | | 2,491 | 2,516 | 3,430 |
| Net Income From Continuing Operations | | 3,100 | 3,079 | 3,639 |
| Net Income | | 2,491 | 2,516 | 3,430 |
| EPS (Recurring) | | 2.31 | 2.34 | 3.23 |
| EPS (Basic, Before Extraordinaries) | | 2.31 | 2.34 | 3.23 |
| EPS (Diluted) | | 2.31 | 2.34 | 3.23 |
| EBITDA | | 8,273 | 8,301 | 8,189 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 29.31 | 23.51 | — |
| Price To Sales Ratio | | 6.18 | 5.26 | — |
| Gross Margin | | 51.21 | 50.03 | 47.97 |
| Operating Margin | | 45.81 | 44.23 | 42.01 |
| Net Margin | | 21.83 | 23.15 | 34.12 |
| Shares Outstanding | | 1,041 | 1,040 | 1,038 |
| Market Capitalization | | 70,476 | 57,210 | — |
| Operating Lease Expense | | — | — | — |
