| Total Revenue | | 51,565 | 52,596 | 56,219 | |
| Cost of Goods Sold Incl. D&A | | 44,253 | 45,440 | 48,995 |
| Gross Profit | | 7,312 | 7,156 | 7,224 |
| Selling, General and Administrative Excl. Other | | 255 | 251 | 244 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -90 | 0 | -358 |
| Operating Income | | 7,147 | 6,905 | 7,338 |
| Interest Expense | | 1,450 | 1,408 | 1,358 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -286 | -395 | -55 |
| Net Income Before Taxes | | 5,987 | 5,899 | 6,035 |
| Income Taxes | | 29 | 23 | 65 |
| Consolidated Net Income | | 5,890 | 5,814 | 5,901 |
| Net Income From Continuing Operations | | 5,958 | 5,876 | 5,970 |
| Net Income | | 5,890 | 5,814 | 5,901 |
| EPS (Recurring) | | 2.70 | 2.66 | 2.69 |
| EPS (Basic, Before Extraordinaries) | | 2.70 | 2.66 | 2.69 |
| EPS (Diluted) | | 2.70 | 2.66 | 2.69 |
| EBITDA | | 10,194 | 9,923 | 9,587 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.56 | 12.05 | — |
| Price To Sales Ratio | | 1.55 | 1.33 | — |
| Gross Margin | | 14.18 | 13.61 | 12.85 |
| Operating Margin | | 13.86 | 13.13 | 13.05 |
| Net Margin | | 11.42 | 11.05 | 10.50 |
| Shares Outstanding | | 2,187 | 2,188 | 2,169 |
| Market Capitalization | | 80,044 | 70,147 | — |
| Operating Lease Expense | | — | — | — |
