| Total Revenue | | 30,223 | 31,179 | 20,377 | |
| Cost of Goods Sold Incl. D&A | | 24,656 | 25,136 | 16,327 |
| Gross Profit | | 5,568 | 6,043 | 4,049 |
| Selling, General and Administrative Excl. Other | | 3,681 | 3,819 | 2,719 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 358 |
| Operating Income | | 1,887 | 2,224 | 972 |
| Interest Expense | | 843 | 840 | 507 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 402 | 425 | -358 |
| Net Income Before Taxes | | 642 | 959 | 541 |
| Income Taxes | | 270 | 260 | 233 |
| Consolidated Net Income | | 371 | 699 | 308 |
| Net Income From Continuing Operations | | 372 | 699 | 308 |
| Net Income | | 371 | 699 | 308 |
| EPS (Recurring) | | 0.74 | 1.34 | 0.80 |
| EPS (Basic, Before Extraordinaries) | | 0.74 | 1.34 | 0.80 |
| EPS (Diluted) | | 0.72 | 1.33 | 0.79 |
| EBITDA | | 4,064 | 4,349 | 2,743 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 61.39 | 29.08 | — |
| Price To Sales Ratio | | 0.75 | 0.65 | — |
| Gross Margin | | 18.42 | 19.38 | 19.87 |
| Operating Margin | | 6.24 | 7.13 | 4.77 |
| Net Margin | | 1.23 | 2.24 | 1.51 |
| Shares Outstanding | | 511 | 522 | 386 |
| Market Capitalization | | 22,586 | 20,186 | — |
| Operating Lease Expense | | — | — | — |
