| Total Revenue | | 1,793 | 1,745 | 1,771 | |
| Cost of Goods Sold Incl. D&A | | 338 | 340 | 334 |
| Gross Profit | | 1,455 | 1,406 | 1,437 |
| Selling, General and Administrative Excl. Other | | 2,722 | 2,686 | 1,215 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 20 | 0 | 83 |
| Operating Income | | -1,286 | -1,281 | 138 |
| Interest Expense | | 114 | 140 | 180 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 69 | 125 | -79 |
| Net Income Before Taxes | | -1,469 | -1,545 | 37 |
| Income Taxes | | 366 | 361 | 40 |
| Consolidated Net Income | | -1,836 | -1,906 | -3 |
| Net Income From Continuing Operations | | -1,836 | -1,906 | -3 |
| Net Income | | -1,836 | -1,906 | -3 |
| EPS (Recurring) | | -5.56 | -5.76 | -0.15 |
| EPS (Basic, Before Extraordinaries) | | -5.56 | -5.76 | -0.15 |
| EPS (Diluted) | | -5.58 | -5.76 | -0.15 |
| EBITDA | | -1,328 | -1,380 | 242 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.34 | 2.68 | — |
| Gross Margin | | 81.15 | 80.57 | 81.14 |
| Operating Margin | | -71.72 | -73.41 | 7.79 |
| Net Margin | | -102.40 | -109.23 | -0.17 |
| Shares Outstanding | | 359 | 346 | 326 |
| Market Capitalization | | 4,193 | 4,681 | — |
| Operating Lease Expense | | — | — | — |
