| Total Revenue | | 2,246 | 2,393 | 3,807 | |
| Cost of Goods Sold Incl. D&A | | 795 | 794 | 1,060 |
| Gross Profit | | 1,450 | 1,599 | 2,747 |
| Selling, General and Administrative Excl. Other | | 1,140 | 1,447 | 2,156 |
| Research and Development | | 185 | 150 | 324 |
| Other Operating Expense | | 91 | 99 | 271 |
| Operating Income | | 35 | -97 | -4 |
| Interest Expense | | 118 | 93 | 156 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -292 | -29 | 532 |
| Net Income Before Taxes | | 210 | -161 | -692 |
| Income Taxes | | 98 | -43 | -159 |
| Consolidated Net Income | | 116 | -104 | -540 |
| Net Income From Continuing Operations | | 111 | -118 | -533 |
| Net Income | | 116 | -104 | -540 |
| EPS (Recurring) | | 1.43 | -1.30 | -6.49 |
| EPS (Basic, Before Extraordinaries) | | 1.43 | -1.30 | -6.49 |
| EPS (Diluted) | | 1.36 | -1.33 | -6.49 |
| EBITDA | | 448 | 286 | -265 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 31.41 | — | — |
| Price To Sales Ratio | | 1.48 | 1.27 | — |
| Gross Margin | | 64.56 | 66.82 | 72.16 |
| Operating Margin | | 1.56 | -4.05 | -0.11 |
| Net Margin | | 5.16 | -4.35 | -14.18 |
| Shares Outstanding | | 78 | 78 | 83 |
| Market Capitalization | | 3,332 | 3,050 | — |
| Operating Lease Expense | | — | — | — |
