| Total Revenue | | 713 | 669 | 511 | |
| Cost of Goods Sold Incl. D&A | | 552 | 516 | 382 |
| Gross Profit | | 161 | 154 | 129 |
| Selling, General and Administrative Excl. Other | | 279 | 264 | 160 |
| Research and Development | | 33 | 31 | 25 |
| Other Operating Expense | | 4 | 0 | 2 |
| Operating Income | | -154 | -141 | -59 |
| Interest Expense | | 2 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 33 | -27 | -2 |
| Net Income Before Taxes | | -162 | -114 | -63 |
| Income Taxes | | -3 | -2 | 1 |
| Consolidated Net Income | | -159 | -112 | -63 |
| Net Income From Continuing Operations | | -159 | -112 | -63 |
| Net Income | | -159 | -112 | -63 |
| EPS (Recurring) | | -0.61 | -0.44 | -0.27 |
| EPS (Basic, Before Extraordinaries) | | -0.61 | -0.44 | -0.27 |
| EPS (Diluted) | | -0.61 | -0.44 | -0.27 |
| EBITDA | | -111 | -44 | 16 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.30 | 4.20 | — |
| Gross Margin | | 22.58 | 23.02 | 25.24 |
| Operating Margin | | -21.60 | -21.08 | -11.55 |
| Net Margin | | -22.30 | -16.74 | -12.33 |
| Shares Outstanding | | 269 | 255 | 230 |
| Market Capitalization | | 1,641 | 2,810 | — |
| Operating Lease Expense | | — | — | — |
