| Total Revenue | | 648 | 617 | 481 | |
| Cost of Goods Sold Incl. D&A | | 269 | 351 | 133 |
| Gross Profit | | 379 | 266 | 348 |
| Selling, General and Administrative Excl. Other | | 246 | 173 | 222 |
| Research and Development | | 0 | 0 | 46 |
| Other Operating Expense | | 33 | 0 | -12 |
| Operating Income | | 99 | 93 | 92 |
| Interest Expense | | 0 | 1 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -35 | -34 | -7 |
| Net Income Before Taxes | | 135 | 126 | 98 |
| Income Taxes | | 19 | 17 | 18 |
| Consolidated Net Income | | 116 | 109 | 81 |
| Net Income From Continuing Operations | | 116 | 109 | 81 |
| Net Income | | 116 | 109 | 81 |
| EPS (Recurring) | | 1.28 | 1.21 | 0.91 |
| EPS (Basic, Before Extraordinaries) | | 1.28 | 1.21 | 0.91 |
| EPS (Diluted) | | 1.25 | 1.19 | 0.90 |
| EBITDA | | 155 | 145 | 115 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.82 | 11.90 | — |
| Price To Sales Ratio | | 2.57 | 2.07 | — |
| Gross Margin | | 58.49 | 43.11 | 72.35 |
| Operating Margin | | 15.28 | 15.07 | 19.13 |
| Net Margin | | 17.90 | 17.67 | 16.84 |
| Shares Outstanding | | 90 | 90 | 88 |
| Market Capitalization | | 1,667 | 1,274 | — |
| Operating Lease Expense | | — | — | — |