| Total Revenue | | 946 | 990 | 935 | |
| Cost of Goods Sold Incl. D&A | | 403 | 414 | 396 |
| Gross Profit | | 544 | 576 | 539 |
| Selling, General and Administrative Excl. Other | | 415 | 419 | 382 |
| Research and Development | | 99 | 89 | 88 |
| Other Operating Expense | | -8 | -42 | 0 |
| Operating Income | | 37 | 110 | 69 |
| Interest Expense | | 30 | 17 | 11 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 18 | -4 |
| Net Income Before Taxes | | 5 | 75 | 63 |
| Income Taxes | | 26 | 30 | 27 |
| Consolidated Net Income | | -22 | 45 | 36 |
| Net Income From Continuing Operations | | -22 | 45 | 36 |
| Net Income | | -22 | 45 | 36 |
| EPS (Recurring) | | -0.57 | 1.29 | 1.02 |
| EPS (Basic, Before Extraordinaries) | | -0.57 | 1.29 | 1.02 |
| EPS (Diluted) | | -0.58 | 1.25 | 1.01 |
| EBITDA | | 117 | 183 | 161 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 15.28 | — |
| Price To Sales Ratio | | 0.50 | 0.68 | — |
| Gross Margin | | 57.51 | 58.18 | 57.65 |
| Operating Margin | | 3.91 | 11.11 | 7.38 |
| Net Margin | | -2.33 | 4.55 | 3.85 |
| Shares Outstanding | | 36 | 35 | 35 |
| Market Capitalization | | 476 | 669 | — |
| Operating Lease Expense | | — | — | — |
